Advertisements
Advertisements
Question
| Balance Sheet of Mitali and Karan as on 31st March, 2025 | |||||
| Liabilities | Amount (₹) |
Amount (₹) | Assets | Amount (₹) | Amount (₹) |
| Capitals: | 13,00,000 | Machinery | 8,00,000 | ||
| Mitali | 8,00,000 | Furniture | 5,00,000 | ||
| Karan | 5,00,000 | Investments | 1,50,000 | ||
| Investment Fluctuation Fund | 20,000 | Debtors | 1,10,000 | 1,00,000 | |
| 1,30,000 | Less: provision for doubtful debts | (10,000) | |||
| Creditors | 2,00,000 | Stock | 80,000 | ||
| Cash | 20,000 | ||||
| 16,50,000 | 16,50,000 | ||||
On 1st April, 2025, Nitin was admitted for `1/4` share in the profits of the firm on the following terms:
- Nitin will bring ₹ 3,00,000 as Capital and ₹ 1,50,000 for his share of goodwill premium in cash.
- Stock was sold at ₹ 70,000
- Machinery was found to be overvalued by ₹ 8,500.
- All debtors were found to be good, hence provision for doubtful debts was not required.
- A liability of ₹ 3,500 included in creditors is not likely to arise.
- The market value of the investments was ₹ 1,40,000.
- The new profit sharing ratio between Mitali, Karan and Nitin will be 2 : 2 : 1.
Pass the necessary journal entries for the above transactions on Nitin’s admission.
Advertisements
Solution
| Journal Entries in the Books of the Firm | ||||
| Date | Particulars | L.F. | Dr. (₹) | Cr. (₹) |
| 2025 | ||||
| April 1 | Cash A/c ...Dr. | 4,50,000 | - | |
| To Nitin’s Capital A/c | - | 3,00,000 | ||
| To Premium for Goodwill A/c | - | 1,50,000 | ||
| (Being capital and premium for goodwill brought in cash) | ||||
| April 1 | Premium for Goodwill A/c ...Dr. | 1,50,000 | - | |
| To Mitali’s Capital A/c | - | 1,50,000 | ||
| (Being premium for goodwill credited to Mitali’s account) | ||||
| April 1 | Investment Fluctuation Fund A/c ...Dr. | 20,000 | - | |
| To Investment A/c (1,50,000 - 1,40,000) | - | 10,000 | ||
| To Mitali’s Capital A/c `10,000 xx 3/5` |
- | 6,000 | ||
| To Karan’s Capital A/c `10,000 xx 2/5` |
- | 4,000 | ||
| (Being fall in the value of investment-adjusted and balance distributed) | ||||
| April 1 | Provision for Doubtful Debts A/c ...Dr. | 10,000 | - | |
| Creditors A/c ...Dr. | 3,500 | - | ||
| To Revaluation A/c | - | 13,500 | ||
| (Being provision no longer required and liability written back) | ||||
| April 1 | Mitali’s Capital A/c ...Dr. `5,000 xx 3/5` |
3,000 | - | |
| Karan’s Capital A/c ...Dr. `5,000 xx 2/5` |
2,000 | - | ||
| To Revaluation A/c | - | 5,000 | ||
| (Being loss on revaluation transferred to old partners) | ||||
Working Note:
1. Calculation of Sacrificing Ratio:
To distribute the goodwill premium, we first need to determine how much the old partners sacrificed.
Old Ratio (Mitali : Karan) = 3 : 2
New Ratio (Mitali : Karan : Nitin) = 2 : 2 : 1
Sacrifice = Old Share − New Share
Mitali = `3/5 - 2/5`
= `1/5`
Karan = `2/5 - 2/5`
= 0
Only Mitali is sacrificing her share; therefore, the entire goodwill premium will be credited to her capital account.
2. Revaluation Account:
Losses = Stock reduced by ₹ 10,000 + Machinery overvalued by ₹ 8,500
= ₹ 18,500
Gains = Provision cancelled ₹ 10,000 + Creditors reduced ₹ 3,500
= ₹ 13,500
Net Revaluation Loss = 18,500 − 13,500
= 5,000
3. Investment Adjustment:
Book Value of Investment = ₹ 1,50,000
Market Value (Adjustment vi): ₹ 1,40,000
Decrease in Value: ₹ 10,000
Adjustment: This ₹ 10,000 is covered using the Investment Fluctuation Fund(₹ 20,000). The remaining ₹ 10,000 is distributed between Mitali and Karan in a 3 : 2 ratio.
Notes
The amount of ₹ 1,30,000 appearing on the liability side is treated as a printing error/misplacement as it does not correspond to any specific account name, and the Balance Sheet totals are already provided.
