Advertisements
Advertisements
Question
Manu and Pritam are partners sharing profits in 3 : 1. They admit Sonu on 1st April, 2026 as a new partner for `1/4`th share in the profits and he brought ₹ 2,00,000 as his capital but he could not bring his share of goodwill in cash.
Their Balance Sheet as at 31st March, 2026 was as under:
| Liabilities | Amount ₹ |
Amount ₹ |
Assets | Amount ₹ |
|---|---|---|---|---|
| Capital Accounts: | Cash at Bank | 96,000 | ||
| Manu | 3,40,000 | Plant & Machinery | 3,00,000 | |
| Pritam | 1,65,000 | 5,05,000 | Furniture | 72,000 |
| General Reserve | 80,000 | Stock in Trade | 86,000 | |
| Sundry Creditors | 52,000 | Sundry Debtors | 60,000 | |
| Outstanding Electricity Bill | 3,000 | Goodwill | 18,000 | |
| Advertisement Suspense A/c | 8,000 | |||
| 6,40,000 | 6,40,000 |
Additional Information:
- The outstanding electricity bill was paid by Pritam.
- Furniture is undervalued by 10%.
- The value of the goodwill of the firm to be calculated on the basis of Sonu’s share in profits and the capital contributed by him.
- Provision for unforseen liability of 10,000 to be created out of General Reserve.
- The new profit sharing ratio of the partners will be 9 : 6 : 5
You are required to pass Journal Entries for treatment of Goodwill and prepare Partners’ Capial Accounts.
Advertisements
Solution
| JOURNAL ENTRIES | ||||
|---|---|---|---|---|
| Date | Particulars | L.F. | Dr. (₹) | Cr. (₹) |
| 2026 April 1 |
Manu’s Capital A/c .....Dr. | 13,500 | ||
| Pritam’s Capital A/c .....Dr. | 4,500 | |||
| To Goodwill A/c | 18,000 | |||
| (Goodwill written off in old ratio 3 : 1) | ||||
| Manu’s Capital A/c .....Dr. | 6,000 | |||
| Pritam’s Capital A/c .....Dr. | 2,000 | |||
| To Advertisement Suspense A/c | 8,000 | |||
| (Advertisement suspense written off in 3 : 1) | ||||
| Outstanding Electricity Bill A/c .....Dr. | 3,000 | |||
| To Pritam’s Capital A/c | 3,000 | |||
| (Outstanding electricity bill paid by Pritam) | ||||
| Furniture A/c .....Dr. | 8,000 | |||
| To Revaluation A/c | 8,000 | |||
| (Furniture increased due to undervaluation) | ||||
| Revaluation A/c .....Dr. | 8,000 | |||
| To Manu’s Capital A/c | 6,000 | |||
| To Pritam’s Capital A/c | 2,000 | |||
| (Profit on revaluation distributed in 3 : 1) | ||||
| General Reserve A/c .....Dr. | 80,000 | |||
| To Provision for Unforeseen Liability A/c | 10,000 | |||
| To Manu’s Capital A/c | 52,500 | |||
| To Pritam’s Capital A/c | 17,500 | |||
| (Reserve distributed after creating provision) | ||||
| Bank A/c .....Dr. | 2,00,000 | |||
| To Sonu’s Capital A/c | 2,00,000 | |||
| (Capital brought in cash by Sonu) | ||||
| Sonu’s Current A/c .....Dr. | 10,000 | |||
| Pritam’s Capital A/c .....Dr. | 2,000 | |||
| To Manu’s Capital A/c | 12,000 | |||
| (Adjustment entry passed for hidden goodwill) | ||||
| Dr. | PARTNERS' CAPITAL ACCOUNTS | Cr. | |||||
|---|---|---|---|---|---|---|---|
| Particulars | Manu (₹) | Pritam (₹) | Sonu (₹) | Particulars | Manu (₹) | Pritam (₹) | Sonu (₹) |
| To Goodwill A/c | 13,500 | 4,500 | — | By Balance b/d | 3,40,000 | 1,65,000 | — |
| To Adv. Suspense | 6,000 | 2,000 | — | By Bank A/c | — | — | 2,00,000 |
| To Manu's Cap. A/c | — | 2,000 | — | By Elect. Bill | — | 3,00,000 | — |
| By Revaluation A/c | 6,000 | 2,000 | — | ||||
| By General Reserve | 52,500 | 17,500 | — | ||||
| By Sonu's Cur. & Pritam's Cap. | 12,000 | — | — | ||||
| To Balance c/d | 3,91,000 | 1,79,000 | 2,00,000 | ||||
| Total | 4,10,500 | 1,87,500 | 2,00,000 | Total | 4,10,500 | 1,87,500 | 2,00,000 |
Working Note:
(A) Gaining & Sacrificing Ratio
Old Ratio = 3 : 1, New Ratio = 9 : 6 : 5
Manu's Sacrifice = \[\frac{3}{4} - \frac{9}{20} = {\frac{6}{20}}\]
Pritam's Gain = $\frac{1}{4} - \frac{6}{20} = {-\frac{1}{20}}$
(B) Hidden Goodwill Calculation
Total Value of Firm (Sonu's Capital × 4) = ₹8,00,000
Actual Total Capital = 3,40,000 + 1,65,000 + 70,000 + 8,000 + 3,000 - 18,000 - 8,000 + 2,00,000 = ₹7,60,000
Firm's Goodwill = 8,00,000 - 7,60,000 = ₹40,000
(C) Goodwill Share Adjustment
Sonu's Share = $40,000 \times \frac{1}{4}$ = ₹10,000 (Dr.)
Pritam's Share = $40,000 \times \frac{1}{20}$ = ₹2,000 (Dr.)
Manu's Share = $40,000 \times \frac{6}{20}$ = ₹12,000 (Cr.)
