Advertisements
Advertisements
Question
N, S and G were partners in a firm sharing profits and losses in the ratio of 2 : 3 : 5. On 31.3.2016 their Balance Sheet was as under:
|
Balance Sheet of N, S and G as on 31.3.2016 |
|||||
|
Liabilities |
Amount (Rs) |
Assets |
Amount (Rs) |
||
|
Creditors |
1,65,000 |
Cash |
1,20,000 |
||
|
General Reserve |
90,000 |
Debtors |
1,35,000 |
|
|
|
Capitals: |
Less Provision |
15,000 |
1,20,000 |
||
|
N |
2,25,000 |
Stock |
1,50,000 | ||
|
S |
3,75,000 |
Machinery |
4,50,000 | ||
|
G |
4,50,000 | 10,50,000 |
Patents |
90,000 | |
|
|
Building |
3,00,000 | |||
|
|
Profit & Loss Account |
75,000 | |||
|
|
13,05,000 |
|
13,05,000 | ||
|
|
|
|
|||
G retired on the above date and it was agreed that:
(i) Debtors of Rs 6,000 will be written off as bad debts and a provision of 5% on debtors for bad and doubtful debts will be maintained.
(ii) Patents will be completely written off and stock, machinery and building will be depreciated by 5%.
(iii) An unrecorded creditor of Rs 30,000 will be taken into account.
(iv) N and S will share the future profits in the ratio of 2 : 3 ratio.
(v) Goodwill of the firm on G’s retirement was valued at Rs 90,000.
Pass necessary journal entries for the above transactions in the books of the firm on G’s retirement.
Advertisements
Solution
|
Journal |
|||||
|
Date |
Particulars |
L.F. |
Debit Amount (Rs) |
Credit Amount (Rs) |
|
|
|
|
|
|
|
|
|
|
General Reserve A/c |
Dr. |
|
90,000 |
|
|
|
To N’s Capital A/c |
|
|
|
18,000 |
|
|
To S’s Capital A/c |
|
|
|
27,000 |
|
|
To G’s Capital A/c |
|
|
|
45,000 |
|
|
(Balance in reserve distributed among all partners in old ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
N’s Capital A/c |
Dr. |
|
15,000 |
|
|
|
S’s Capital A/c |
Dr. |
|
22,500 |
|
|
|
G’s Capital A/c |
Dr. |
|
37,500 |
|
|
|
To Profit & Loss A/c |
|
|
|
75,000 |
|
|
(Debit balance P&L A/c written off among all partners in old ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
N’s Capital A/c |
Dr. |
|
18,000 |
|
|
|
S’s Capital A/c |
Dr. |
|
27,000 |
|
|
|
To G’s Capital A/c |
|
|
|
45,000 |
|
|
(Goodwill adjusted in gaining ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation A/c |
Dr. |
|
1,65,000 |
|
|
|
To Patent A/c |
|
|
|
90,000 |
|
|
To Stock A/c |
|
|
|
7,500 |
|
|
To Machinery A/c |
|
|
|
22,500 |
|
|
To Building A/c |
|
|
|
15,000 |
|
|
To Creditors A/c |
|
|
|
30,000 |
|
|
(Decrease in assets and increase in liabilities debited to Revaluation A/c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Doubtful Debts A/c |
Dr. |
|
2,550 |
|
|
|
To Revaluation A/c |
|
|
|
2,550 |
|
|
(Excess provision written back) |
|
|
|
|
|
|
|
|
|
|
|
|
|
N’s Capital A/c |
Dr. |
|
32,490 |
|
|
|
S’s Capital A/c |
Dr. |
|
48,735 |
|
|
|
G’s Capital A/c |
Dr. |
|
81,225 |
|
|
|
To Revaluation A/c |
|
|
|
1,62,450 |
|
|
(Loss on revaluation debited to partners’ capital accounts in old ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
G’s Capital A/c |
Dr. |
|
4,21,275 |
|
|
|
To G’s Loan A/c |
|
|
|
4,21,275 |
|
|
(Amount due to G transferred to his loan A/c) |
|
|
|
|
|
|
|
|
|||
Notes
Gaining Ratio = New Ratio−Old Ratio
N=`2/5-2/10=2/10`
S=`3/5-3/10=3/10`
Gaining Ratio `(N:S)=2:3`
G's Share of goodwill=Rs `45,000 (90,000xx5/10)`
N's Share= `45,000xx2/5=18,000`
S's Share=`45,000xx3/5=27,000`
Calculation of Excess/Deficit Provision for Doubtful Debts
Required Provision (@5%)=`(1,35,000-6,000)xx5/100=6,450`
Existing Provision (after writing bad-debts)=Rs `9,000`
Excess Provision (to be written back)=Rs `2,550 (9,000-6,450)`
Calculation of G’s Loan Balance
Amount due to G = Opening Capital + Credits – Debits
= `4,50,000+(45,000+45,000)-(37,500+81,225)`
=Rs `4,21,275`
