Advertisements
Advertisements
Question
Following is the Trial Balance of Geeta Enterprises. You are required to prepare a Trading and Profit & Loss Account for the year ended 31st March 2019 and the Balance Sheet as of that date after taking into account the additional information provided to you.
Trial Balance as of 31st March, 2019
| Particulars | Debit Amount (₹) | Credit Amount (₹) |
| Capital A/c | 50,000 | |
| Drawings | 1,750 | |
| Opening Stock | 8,000 | |
| Purchases & Sales | 16,500 | 22,500 |
| Returns | 625 | 750 |
| Carriage Outward | 425 | |
| Wages - Productive | 1,000 | |
| Unproductive | 600 | |
| Salaries | 1,000 | |
| Travelling expenses | 1,125 | |
| Trade Expenses | 325 | |
| Fuel and Coal | 250 | |
| Discount | 460 | 550 |
| Sundry expenses | 225 | |
| Bad Debts | 200 | |
| Plant & Machinery | 20,000 | |
| Furniture | 5,500 | |
| Packing expenses | 175 | |
| Sundry Debtors & Creditors | 10,090 | 6,750 |
| Cash in hand | 2,200 | |
| Investments | 10,250 | |
| Reserve for Doubtful debts | 150 | |
| 80,700 | 80,700 |
Additional information:
1. Closing stock of goods on 31st March 2019 valued at ₹ 7,100 at cost price and ₹ 7,500/- as market price.
2. Travelling expenses include ₹ 125 spent on personal traveling.
3. ₹ 175 is to be written off as bad debts which were due from Mr. Ashok, a debtor, and 5% R.D.D. is to be maintained on debtors.
4. Reserve for discount on debtors as well as on creditors is to be maintained at 2% and 3% respectively.
5. Provide 10% depreciation on Plant & Machinery and Furniture.
Advertisements
Solution
| In the books of Geeta Enterprises | |||||
| Dr. | Trading & Profit & Loss Account for the year ended 31st March, 2019 | Cr. | |||
| Particulars | Amt. (₹) | Amt. (₹) | Particulars | Amt. (₹) | Amt. (₹) |
| To Opening stock | 8,000 | By Sales | 22,500 | ||
| To Purchase | 16,500 | Less: Sales Return | 625 | 21,875 | |
| Less: Purchase Return | 750 | 15,750 | By Closing Stock | 7,100 | |
| To Productive wages | 1,000 | ||||
| To Trade Expenses | 325 | ||||
| To Fuel and Coal | 250 | ||||
| To Gross Profit c/d | 3,650 | ||||
| 28,975 | 28,975 | ||||
| To Carriage Outward | 425 | By Gross Profit b/d | 3,650 | ||
| To Unproductive Wages | 600 | By Discount | 550 | ||
| To Salaries | 1,000 | By Provision for | |||
| To Travelling Expenses | 1,125 | Discount on Creditors | 203 | ||
| Less: Drawings | 125 | 1,000 | By Net Loss e/d | 2,942 | |
| To Discount | 460 | ||||
| To Sundry Expenses | 225 | ||||
| To Packing Expenses | 175 | ||||
| To Bad debts (T) | 200 | ||||
| Add: New B.D. (A) | 175 | ||||
| Add: New R.D.D. (A) | 496 | ||||
| 871 | |||||
| Less: Old R.D.D.(T) | 150 | 721 | |||
| To Deprecation on : | |||||
| Plant and Machinery | 2,000 | ||||
| Furniture | 550 | 2,550 | |||
| To Provision for Discount on Debtors | 189 | ||||
| 7,345 | 7,345 | ||||
| Balance Sheet as of 31st March 2019 | |||||
| Liabilities | Amt. (₹) | Amt. (₹) | Assets | Amt. (₹) | Amt. (₹) |
| Capital | 50,000 | Plant and Machinery | 20,000 | ||
| Less: Drawings | 1,750 | Less: Depreciation @ 10% | 2,000 | 18,000 | |
| 48,250 | Furniture | 5,500 | |||
| Less: Travelling Exp. | 125 | Less: Depreciation @ 10% | 550 | 4,950 | |
| 48,125 | Sundry Debtors (T) | 10,090 | |||
| Less: Net Loss | 2,942 | 45,183 | Less: New B.D.(A) | 175 | |
| Sundry Creditors | 6,750 | 9,915 | |||
| Less: Provision. for | Less: New R.D.D. (A) | 496 | |||
| Discount on Creditors @ 3% | 203 | 6,547 | 9,419 | ||
| Less: Provision for | |||||
| Discount on Debtors @ 2% | 189 | 9,230 | |||
| Cash in hand | 2,200 | ||||
| Investments | 10,250 | ||||
| Closing Stock | 7,100 | ||||
| 51,730 | 51,730 | ||||
