# Vaishali Undertook a Contract for the Construction of House on 1.1.2017. the Contract Price Was Rs. 22,50,000 the Following Details Are Available for 2017 : - Cost Accounting(Financial Accounting and Auditing 10)

Vaishali undertook a contract for the construction of house on 1.1.2017. The contract price was Rs. 22,50,000 The following details are available for 2017 :

 Particulars (Rs.) Materials purchased and issued 3,60,000 Materials issued from stores 45,000 Labour 1,35,000 Plant installed at site 1,80,000 Direct expenses 90,000 Establishment Charges 22,500 Materials returned to stores 22,500 Materials on hand at the end of the year 9,000 Plant in hand at the end of the year 1,35,000 Wages outstanding 27,000 Direct expenses outstanding 36,000 Work uncertified 95,400 Cash received (80% of work certified) 9,00,000

Prepare the Contract Alc and show the relevant items in Balance Sheet.

#### Solution

Books of Vaishali

 Dr. Contract A/c (For the Year 2017) Cr.
 Particulars (Rs.) Particulars (Rs.) To Material Purchased and Issued 3,60,000 By Materials returned to Stores 22,500 To Materials Issued from Stores 45,000 By Material on Hand 9,000 To Labour 1,35,000 By Plant in Hand 1,35,000 To Establishment Charges 22,500 By Work in Progress: To Wages (Outstanding) 27,000 Work Certified       11,25,000 To Direct Expenses (Outstanding) 36,000 Work Uncertified         95,400 12,20,400 To Direct Expenses 90,000 To Plant Installed at Site 1,80,000 To Notional Profit c/d 4,91,400 13,86,900 13,86,900 To Profit and Loss Alc* 2,62,080 To Stock Reserve 2,29,320 By Notional Profit b/d 4,91,400 4,91,400 4,91,400

Working Note:
(1) * Profit and Loss Alc : Contract Price = Rs. 22,50,000
Amount of work certified= Rs. 11,25,000
That means amount of work certified is 1/2 ( 50%) of contract price.
∴The following formula should be used =2/3 xx "Notional Profit "xx "Cash Received"/"Work certified"

∴ 2/3xx Rs. 4,91,400 xx (Rs.9,00,000)/(Rs.11,25,000) = Rs. 2,62,080 (Profit and Loss Alc)

∴ Rs. 2,29,320 (Reserve)(Rs. 4,91,400 - Rs. 2,62,080)

Balance Sheet (Extracts Only)

 Liabilities (Rs.) Assets (Rs.) (Rs.) Profit and Loss Alc 2,62,080 Work-in-Progress : Outstanding Wages 27,000 Work Certified 11,25,000 Outstanding Direct Expenses 36,000 (+)Work Uncertified (+) 95,400 12,20,400 (-)Reserve 2,29,320 (-)Cash received 9,00,000 91,080 Plant on Site at year End 1,35,000 Materials on Site at Year End 9,000
Concept: Contract Costing Concept - Work Certified
Is there an error in this question or solution?