The following particulars are extracted from the books of Nirmala Constructions, Chennai on 31/3/2018 :
Particulars | (Rs.) |
Contract price | 12,00,000 |
Plant and Machinery ( 1/4/2017) | 60,000 |
Material | 3,41,200 |
Labour Charges | 2,97,500 |
Engineer's Fees | 12,660 |
Outstanding Wages | 10,760 |
Work uncertified | 24,000 |
Overheads | 16,480 |
Material returned to stores | 3,200 |
Material at site | 7,400 |
Plant and Machinery at site (31/3/2018) | 44,000 |
Work certified | 7,80,000 |
Cash received | 7,02,000 |
Prepare Contract Account for the year ended 31/3/2018 and Extract of Balance Sheet as on that date.
Advertisement Remove all ads
Solution
Dr. | Books of Nirmala Construction, Chennai Contract Alc (For the Year Ended 31-3-2018) |
Cr. |
Particulars | (Rs.) | Particulars | (Rs.) |
To Material | 3,41,200 | By Work Uncertified | 24,000 |
To Labour Charges | 2,97,500 | By Work Certified | 7,80,000 |
To Engineer's Fees | 12,660 | By Material Returned to Store | 3,200 |
To Outstanding Wages | 10,760 | By Material at Site | 7,400 |
To Overheads | 16,480 | By Plant and Machinery at Site | 44,000 |
To Plant and Machinery | 60,000 | ||
To Notional Profit c/d | 1,20,000 | ||
8,58,600 | 8,58,600 | ||
To Profit and Loss A/c (Profit) | 72,000 | By Notional Profit b/d | 1,20,000 |
To Stock Reserve | 48,000 | ||
1,20,000 | 1,20,000 |
Extracts of Balance Sheet
(For the Year Ended 31-3-2018)
Liabilities | (Rs.) | Assets | (Rs.) | |
Profit and Loss Alc | 72,000 | Plant and Machinery | 60,000 | |
Outstanding Wages | 10,760 | (-) Depreciation | 16,000 | 44,000 |
Material at Site | 7,400 | |||
Work-in-Progress : | ||||
Work Certified | 7,80,000 | |||
(+) Work Uncertified | 24,000 | |||
8,04,000 | ||||
(-)Cash Received | 7,02,000 | |||
1,02,000 | ||||
(-) Stock Reserve | 48,000 | 54,000 |
Working Notes : Contract Price = Rs. 12,00,000
Work Certified = Rs. 7,80,000
i.e. More that 50%, but less than 90%
`therefore 2/3xx"Notional Profit"xx"Cash Received"/"Work Certified"`
`therefore 2/3xxRs. 1,20,000xx (Rs.7,02,000)/(Rs.7,80,000`
∴ Rs. 80,000 x 0.9 = 72,000
∴ Profit and Loss (Profit) - Rs. 72,000
∴ Reserve = Notional Profit (-) Profit
∴ Reserve = Rs.1,20,000 (-) Rs. 72,000
∴ Reserve = Rs. 48,000
Concept: Contract Account - Contract Profit and Balance Sheet Entries
Is there an error in this question or solution?
Advertisement Remove all ads
Advertisement Remove all ads