Advertisement Remove all ads

From the following extracts of a company’s Balance Sheets and the additional information, you are required to calculate Cash from Financing Activities for the year ending 31st March, 2021. - Accounts

Advertisement Remove all ads
Advertisement Remove all ads
Ledger

From the following extracts of a company’s Balance Sheets and the additional information, you are required to calculate Cash from Financing Activities for the year ending 31st March, 2021.

Particulars 31.3.2021 (₹) 31.3.2020 (₹)
Equity Share Capital 9,00,000 7,00,000
10% Preference Share Capital 3,00,000 5,00,000
Securities Premium Reserve 30,000 5,000
12% Debentures 4,00,000 3,00,000
Cash Credit 12,000 10,000

Additional information:

  1. During the year 2020-21:
    1. Dividend proposed on Equity Shares in 2019-20 of ₹ 65,000 was declared and paid.
    2. Debentures were issued on 1st July, 2020, at a discount of 10%.
    3. Interest on cash credit of ₹ 500 was paid.
    4. Underwriting commission of ₹ 25,000 was paid to the underwriters.
    5. The Equity shares were issued at a premium.
  2. The 10% Preference Shares were redeemed on 31st March, 2021.
Advertisement Remove all ads

Solution

Cash Flow horn Financing Activities
Proceeds from the issue of equity shares 2,00,000
Redemption of preference shares (2,00,000)
Issue of Debentures 90,000
Cash credit taken 2,000
Interest paid on cash credit (500)
Payment of underwriting commission (25,000)
Dividend paid on equity shares (65,000)
Dividend paid on preference shares (50,000)
Interest paid on Debentures (Refer to working notes) (45,000)
Securities premium received (Refer to working notes) 60,000
Net Cash Flow from Financing Activities (33,500)

Working Notes:

(1) Calculation of Interest on Debentures:

`[3,00,000 xx 12/100] + [1,00,000 xx 12/100 xx 9/12 (1 " July"  20 - 31 " Mar."  21)]`

= ₹  36,000 + ₹  9,000

= ₹ 45,000

(2) Dividend on Preference Shares = 10% × ₹ 5,00,000 = ₹ 50,000

(3) Securities Premium Received = ₹ 30,000 + ₹ 10,000 + ₹ 25,000 - ₹ 5,000

= ₹ 60,000

(4) Note that Discount on issue of debentures of ₹ 10,000 and underwriting commission of ₹ 25,000 have been written off from Securities Premium Reserve as per the provision of the Companies Act.

Concept: Preparation of Cash Flow Statement on Basis of Financing Activities
  Is there an error in this question or solution?
Advertisement Remove all ads
Advertisement Remove all ads
Share
Notifications

View all notifications


      Forgot password?
View in app×